| Component | Cost without subsidy (MAD) | Percentage | Investment cost (MAD) | Percentage | Amortized value with subsidy (MAD/year /ha) | Amortized value without subsidy (MAD/year /ha) | % variation |
| Construction | 337,400.00 | 9% | 337,400.00 | 20% | 383.33 | 383.33 | 0% |
| Equipment | 834,000.00 | 22% | 709,000.00 | 42% | 3632.50 | 4170.00 | 13% |
| Drip irrigation system | 1,594,000.00 | 42% | 318,800.00 | 19% | 1230.17 | 6150.83 | 80% |
| In vitro plants | 1,033,200.00 | 27% | 333,200.00 | 20% | 1136.00 | 3936.00 | 71% |
| Total | 3,838,600.00 | 100% | 1,698,400.00 | 100% | 6582.00 | 14,840.17 | 0.56 |