| SALES | EBIT | IEX | EBT | D | E | D/E |
Pre LBO |
| ||||||
Dec. 1986 | 11,517 | 2009 | 531 | 1478 | 5591 | 5312 | 1.05 |
Dec. 1987 | 11,765 | 1915 | 454 | 1461 | 4279 | 6038 | 0.71 |
Dec. 1988 | 12,635 | 2368 | 549 | 1818 | 5518 | 5694 | 0.97 |
LBO |
| ||||||
1Q89 | 2926 | 402 | 561 | −159 | 29,100 | 2032 | 14.30 |
2Q89 | 3300 | 547 | 990 | −433 | 26,420 | 1778 | 14.80 |
3Q89 | 2999 | 452 | 983 | −531 | 25,690 | 1359 | 18.90 |
4Q89 | 3539 | 652 | 850 | −198 | 25,159 | 1237 | 20.30 |
YR89 | 12,764 | 2053 | 3384 | −1330 | 25,159 | 1237 | 20.30 |
1Q90 | 3204 | 602 | 830 | −228 | 22,937 | 1024 | 22.40 |