Indicators | Options | 1 | 2 | ||
Without discount | With discount | Without discount | With discount | ||
Cost of transportation per 1 container, USD/TEU | z | 1800 | 1900 | ||
Discount coefficient, USD/TEU/TEU | e | 0 | 1.64 | 0 | 1.60 |
Cargo flow, TEU | Q | 5 | 89 | 5 | 63 |
Tarif USD/TEU | P = d − e·Q | 2100 | 1954 | 2100 | 2000 |
Specific profit (per 1 container), USD | f = P − z | 300 | 154 | 200 | 100 |
Total profit, USD | F = f·Q | 1500 | 13,706 | 1000 | 6300 |
Indicators | Options | 3 | 4 | ||
Without discount | With discount | Without discount | With discount | ||
Cost of transportation per 1 container, USD/TEU | z | 2000 | 2050 | ||
Discount coefficient, USD/TEU/TEU | e | 0 | 1.46 | 0 | 1.22 |
Cargo flow, TEU | Q | 5 | 31 | 5 | 17 |
Tarif USD/TEU | P = d − e·Q | 2100 | 2055 | 2100 | 2080 |
Specific profit (per 1 container), USD | f = P − z | 100 | 55 | 50 | 30 |
Total profit, USD | F = f·Q | 500 | 1705 | 250 | 510 |