| Accounts | Он | Variable current assets | Fixed non-current assets | Non-current assets | Balance sheet |
| Short-term liabilities | 2016 | 56,909 | 56,909 | ||
| 2017 | 64,272 | 64,272 | |||
| 2018 | 70,011 | 70,011 | |||
| long-term liabilities | 2016 | 25,795 | 25,795 | ||
| 2017 | 22,991 | 22,991 | |||
| 2018 | 26756 | 26,756 | |||
| Owner’s equity | 2016 | 12,379 | 17,547 | 29,926 | |
| 2017 | 14,241 | 44,241 | 58,482 | ||
| 2018 | 18,880 | 44,432 | 63,312 | ||
| Balance sheet | 2016 | 56,909 | 12,379 | 43,342 | 112,630 |
| 2017 | 64,272 | 14,241 | 67,232 | 145,745 | |
| 2018 | 70,011 | 18,880 | 71,188 | 160,079 |