Category | Sub category | A. WWT costs and benefits | B. WWT and MSW costs and benefits | ||||||||||
S3: 50%_ST | S3: 50%_AT | S4: industrial only | S5: 50%_ST | S5: 50%_AT | S6: 50%_RR | S3: 50%_ST | S3: 50%_AT | S4: Industrial only | S5: 50%_ST | S5: 50%_AT | S6: 50%_RR | ||
BCR | Baseline BCR | 3.20 | 2.06 | 0.52 | 2.64 | 1.83 | 1.85 | 1.62 | 1.26 | 0.52 | 1.49 | 1.19 | 1.65 |
Resource prices 50% of baseline | 3.20 | 2.06 | 0.52 | 2.64 | 1.83 | 1.79 | 1.62 | 1.26 | 0.52 | 1.49 | 1.19 | 1.37 | |
Health impact 50% of baseline | 2.22 | 1.42 | 0.52 | 1.86 | 1.29 | 1.34 | 1.12 | 0.87 | 0.52 | 1.05 | 0.84 | 1.33 | |
40 year capital lifespan | 4.94 | 3.01 | 0.60 | 3.80 | 2.58 | 2.61 | 2.11 | 1.65 | 0.60 | 1.91 | 1.54 | 2.18 | |
15 year capital lifespan | 2.60 | 1.70 | 0.48 | 2.19 | 1.53 | 1.55 | 1.40 | 1.09 | 0.48 | 1.29 | 1.03 | 1.42 | |
Access time gained 50% of baseline | 2.75 | 1.76 | 0.52 | 2.28 | 1.58 | 1.61 | 1.39 | 1.08 | 0.52 | 1.28 | 1.03 | 1.50 |