Parameter | Statistics | |||||||
Min. | Max. | Mean | Mode | Median | Std. Dev. | Skewness | Kurtosis | |
Capital cost | 173,544 | 300,000 | 224,180 | 198,996 | 220,085.79 | 27,305.24 | 0.474 | 2.40 |
O & M cost (Fixed) | 72,741.5 | 90,015.6 | 78,499.5 | 72,741.4 | 77,800.96 | 4071.56 | 0.57 | 2.40 |
O & M cost( Variable) | 1386.3 | 2386.3 | 1719.6 | 1386.3 | 1679.14 | 235.70 | 0.57 | 2.40 |
Sent-out efficiency | 19.0% | 32.0% | 26.3% | 28% | 26.6% | 2.72% | -0.34 | 2.40 |
Fuel costs ($/mmBtu) | 1.8 | 3.0 | 2.2 | 1.8 | 2.15 | 0.28 | 0.57 | 2.40 |
Capacity factor | 35% | 80.0% | 65.0% | 80% | 66.8% | 10.61% | -0.57 | 2.40 |
Capacity degradation | 1.0% | 3.0% | 1.7% | 1.0% | 1.6% | 0.47% | 0.57 | 2.40 |
Forex | 161.0 | 420.0 | 300 | 320 | 304.5 | 53.32 | -0.22 | 2.40 |
Depreciation | 5.0% | 8.0% | 6.0% | 5.0% | 5.9% | 0.71% | 0.57 | 2.40 |
Pre-Tax Real WACC | 11.0% | 15.0% | 12.3% | 11.0% | 12.2% | 0.94% | 0.57 | 2.40 |
Corporate tax rate | 32.0% | 40.0% | 34.7% | 32.0% | 34.3% | 1.89% | 0.57 | 2.40 |
CoE (₦/kWh) | 9.84 | 15.45 | 12.06 | 12.02 | 12.03 | 0.98 | 0.28 | 2.81 |