| Component | size | Capital cost ($)/kW | Replacement cost ($) | O&M cost ($/yr) | Lifetime |
| PV | 10 kW | 396.9 | 0 | 0 | 25 years |
| Micro-hydro | 40 kW | 300 | 6000 | 780 | 30 years |
| Diesel Generator | 20 kW | 327 | 0 | 0.015 | 25,000 hrs |
| Fuel cell | 5 kW | 3000 | 2500 | 0.02 | 15,000 hrs |
| Electrolyzer | 5 kW | 1500 | 1200 | 20 | 25 years |
| Hydrogen tank | 5 kW | 1300 | 1200 | 0 | 25 years |
| Converter | 10 kW | 800 | 750 | 0 | 15 years |