| Discount Rate = 4.49% | Load Profiles | |||
| A | B | C | D | |
| Ideal Usage Offset of Solar Panels | 80% | 60% | 65% | 60% |
| Ideal Usable Battery Capacity (kW) | 13.95 kW | 13.02 kW | 9.30 kW | 11.16 kW |
| Net Present Value | $1549.48 | $1729.39 | −$32.15 | $1552.08 |
| IRR | 5.45% | 5.62% | 4.47% | 5.56% |
| Discount Rate = 6.49% | Load Profiles | |||
| A | B | C | D | |
| Ideal Usage Offset of Solar Panels | 75% | 55% | 55% | 55% |
| Ideal Usable Battery Capacity (kW) | 11.16 kW | 11.16 kW | 4.65 kW | 9.30 kW |
| Net Present Value | −$1289.72 | −$1090.79 | −$2182.25 | −$1111.39 |
| IRR | 5.45% | 5.61% | 4.17% | 5.54% |