Load Profiles

A

B

C

D

Panel I: Discount rate = 4.49%

Usage Offset

45%

20%

45%

30%

Net Present Value

$1491.94

$52.21

$1666.35

$417.22

Panel II: Discount rate = 6.49%

Usage Offset

40%

20%

40%

25%

Net Present Value

$222.74

−$710.07

$333.77

−$516.66

Panel III: Maximum IRR

Usage Offset

40%

20%

40%

30%

IRR

6.92%

4.61%

7.13%

5.30%