SCENARIO A: AVERAGE GROWTH 3.5% of tax revenue from 2017 to 2020 (Amounts in millions of ?

Y

GDP

TAX

01

02

03

04

05

06

TS

TAX NEW

2017

193.388

48.353

1.345

−1.034

367

2.457

3.436

−2.313

4.258

52.611

2018

200.157

50.045

1.392

−1.070

379

2.543

3.556

−2.394

4.406

54.451

2019

207.162

51.797

1.441

−1.108

393

2.632

3.681

−2.478

4.561

56.358

2020

214.413

53.609

1.491

−1.146

406

2.425

3.810

−2.564

4.722

58.331

Tax Saving:

17.947