SCENARIO A: AVERAGE GROWTH 3.5% of tax revenue from 2017 to 2020 (Amounts in millions of ? | ||||||||||
Y | GDP | TAX | 01 | 02 | 03 | 04 | 05 | 06 | TS | TAX NEW |
2017 | 193.388 | 48.353 | 1.345 | −1.034 | 367 | 2.457 | 3.436 | −2.313 | 4.258 | 52.611 |
2018 | 200.157 | 50.045 | 1.392 | −1.070 | 379 | 2.543 | 3.556 | −2.394 | 4.406 | 54.451 |
2019 | 207.162 | 51.797 | 1.441 | −1.108 | 393 | 2.632 | 3.681 | −2.478 | 4.561 | 56.358 |
2020 | 214.413 | 53.609 | 1.491 | −1.146 | 406 | 2.425 | 3.810 | −2.564 | 4.722 | 58.331 |
Tax Saving: | 17.947 |