Years

1˚ year

2˚ year

3˚ year

4˚ year

5˚ year

6˚ year

7˚ year

8˚ year

9˚ year

Equity (Beginning of the Year)

329

332

341

352

362

373

384

395

406

(+) Share Capital Increase

-

-

-

-

-

-

-

-

-

(+) Profit for the Period (from Table 4)

112

115

119

122

126

130

134

138

142

(-) Dividends and Potential Dividends

109

106

109

112

115

119

122

126

129

Equity (End of Year) (as It Is Derived from the Above Table)

332

341

352

362

373

384

395

406

419