Years

Scenario 1

Scenario 2

Scenario 3

Scenario 4

10

325,000

410,000

260,000

215,000

20

270,000

340,000

215,000

180,000

30

250,000

315,000

200,000

170,000

50

245,000

305,000

195,000

160,000