| Internal rate of return, IRR |
|
|
| |
| Year | Scenario 1 | Scenario 2 | Scenario 3 | Scenario 4 |
| 10 | 42% | 30% | 57% | 73% |
| 20 | 45% | 35% | 59% | 74% |
| 30 | 45% | 35% | 59% | 74% |
| 50 | 45% | 35% | 59% | 74% |