Cost item

USD, Rp

Straw and baling ($/t)

33.14

Pelletization ($/t)

23.93

Pellet storage ($/t)

0.11

Transport (Re 1.50/km∙t) for 100 km, ($/)t

1.80

Subtotal ($/t)

58.98

20% Contingency ($/t)

11.80

15% ROI ($/t)

10.62

Total ($/t)

81.39

Rp/t (0.012 Rp = 1 USD)

6782.70

Rp/kg

6.78