| S/N | Items | Quantity | Unit Cost | Estimated Cost (N) | Estimated Cost ($) |
| 1 | Cement | 80 bags | 1500 | 120,000 | 286 |
| 2 | Transparent Plastic Material (Roof) | 30 | 3000 | 90,000 | 214 |
| 3 | Moulded Bricks (6 inches) | 100 | 1000 | 100,000 | 238 |
| 4 | Net | 2 | 200 | 400 | 1 |
| 5 | Metal Drum | 3 | 10,000 | 30,000 | 71 |
| 6 | Planks (Softwood, 1 × 12 × 12) | 20 | 1400 | 28,000 | 67 |
| 7 | Planks for Ceiling) | 20 | 800 | 16,000 | 38 |
| 8 | Nails | 10,000 | 24 | ||
| 9 | Stainless Steel | 2 sheets | 50,000 | 100,000 | 238 |
| 10 | Gravels (25 tons) | 1 | 30,000 | 30,000 | 71 |
| 11 | Sand (25 tons) | 2 | 15,000 | 30,000 | 71 |
| 12 | Paint/Accessories | 20,000 | 48 | ||
| 13 | Labour (Carpenter/Bricklayer) | 50,000 | 119 | ||
| 14 | Transportation to site | 20,000 | 48 | ||
| Total | 644,400 | 1534 |