9

Sewing thread

A & E

0.15

cones

$0.95

10

$0.16

23

$21.85

10

Poly

BENGAL

12

pcs

$0.05

5

$0.64

1754

$89.45

11

Blister

BENGAL

2

pcs

$0.08

3

$0.16

287

$22.96

12

Carton

KDS

0.67

pcs

$1.65

3

$1.14

96

$158.40

13

Hanger

TIC

12

pcs

$0.13

3

$1.59

1720

$221.88

14

Sizer

TIC

12

pcs

$0.01

4

$0.11

1737

$15.63

15

Security tag

TIC

12

pcs

$0.06

5

$0.72

1754

$99.98

16

Paper Gum Tape

Western

0.1

Roll

$1.85

5

$0.20

15

$27.75

17

Scotch Tape

Local

0.2

Roll

$0.20

5

$0.04

29

$5.80

18

Plastic tag pin

Local

12

pcs

$0.01

10

$0.13

1837

$18.37

19

RF ID

R-PAC

12

pcs

$0.11

4

$1.36

1737

$189.33

Total Trims and accessories Cost

$6.98

$971.52

C. VALUE ADDITION

20

Inspection

ITS

1

pcs

$0.10

12

$0.11

156

$15.60

21

Others/test

BV

1

pcs

$0.08

$0.08

139

$11.12

Total Value Addition

$0.19

$26.72

Sub Total cost/Cost of materials (A + B + C)

$21.27

$2960.60

22

CM

$39.55

1670

$5504.04

23

FOB

$60.95

$8482.20

FOB cost/pc

$5.079