| 9 |
Sewing thread |
A & E |
0.15 |
cones |
$0.95 |
10 |
$0.16 |
23 |
$21.85 |
| 10 |
Poly |
BENGAL |
12 |
pcs |
$0.05 |
5 |
$0.64 |
1754 |
$89.45 |
| 11 |
Blister |
BENGAL |
2 |
pcs |
$0.08 |
3 |
$0.16 |
287 |
$22.96 |
| 12 |
Carton |
KDS |
0.67 |
pcs |
$1.65 |
3 |
$1.14 |
96 |
$158.40 |
| 13 |
Hanger |
TIC |
12 |
pcs |
$0.13 |
3 |
$1.59 |
1720 |
$221.88 |
| 14 |
Sizer |
TIC |
12 |
pcs |
$0.01 |
4 |
$0.11 |
1737 |
$15.63 |
| 15 |
Security tag |
TIC |
12 |
pcs |
$0.06 |
5 |
$0.72 |
1754 |
$99.98 |
| 16 |
Paper Gum Tape |
Western |
0.1 |
Roll |
$1.85 |
5 |
$0.20 |
15 |
$27.75 |
| 17 |
Scotch Tape |
Local |
0.2 |
Roll |
$0.20 |
5 |
$0.04 |
29 |
$5.80 |
| 18 |
Plastic tag pin |
Local |
12 |
pcs |
$0.01 |
10 |
$0.13 |
1837 |
$18.37 |
| 19 |
RF ID |
R-PAC |
12 |
pcs |
$0.11 |
4 |
$1.36 |
1737 |
$189.33 |
|
|
Total Trims and accessories Cost |
$6.98 |
|
$971.52 |
|||||
|
|
C. VALUE ADDITION |
||||||||
| 20 |
Inspection |
ITS |
1 |
pcs |
$0.10 |
12 |
$0.11 |
156 |
$15.60 |
| 21 |
Others/test |
BV |
1 |
pcs |
$0.08 |
|
$0.08 |
139 |
$11.12 |
|
|
Total Value Addition |
$0.19 |
|
$26.72 |
|||||
|
|
Sub Total cost/Cost of materials (A + B + C) |
$21.27 |
|
$2960.60 |
|||||
| 22 |
CM |
$39.55 |
1670 |
$5504.04 |
|||||
| 23 |
FOB |
$60.95 |
|
$8482.20 |
|||||
|
|
FOB cost/pc |
$5.079 |
|||||||