| Net profit after the audit in 2011 by Accurate Sun | Price earnings ratio(P/E) | Acquisition of equity this time | The purchase price adjustment scheme |
| Net profit ≥ 3250 | - | 51% | Don’t need to adjust, carried out in accordance with the contract which is 174 million yuan |
| 3150 ≤ net profit < 3250 | 10.5 | 51% | Evaluation of investment= Net Profit × 10.5 times P/E × 51% |
| 2500 ≤ net profit < 3150 | 9 | 51% | Evaluation of investment = Net Profit × 9 times P/E × 51% |
| 2000 ≤ net profit < 2500 | 8 | 51% | Evaluation of investment = Net Profit8times P/E × 51% |
| Net profit < 2000 | - | 0 | Shanghai public relations has the right to terminate the investment agreement. |