Capital Works

Cost Per Hectare

Earth Works

$20,135.00

Primary Ponds Wall & Structure

$16,604.00

Carbonation System

$5986.00

Instrumentation

$1000.00

Water Supply Distribution

$8852.00

CO2 Distribution

$842.00

Nutrient Distribution

$1562.00

Flocculation Equipment

$12,934.00

Settling Pond

$14,958.00

Buildings

$3438.00

Electrical Distribution Supply

$8330.00

Machinery

$2502.00

Pump Station

$3500.00

Land Acquisition

$36,500.00

Drying Mats

$2700.00

Construction Labor, Project Management & Consulting Cost (35%)

$111,566.00

Total per Hectare

$251,409.00

Total for 3.1 Hectare

$779,367.90