Metric

Value

Annual energy (year 1)

373,409

Capacity factor (year 1)

17.1%

Energy yield (year 1)

1494 kWh/kW

Levelized COE (nominal)

14.24 ¢/kWh

Levelized COE (real)

11.27 ¢/kWh

Electricity bill without system (year 1)

$826,030

Electricity bill with system (year 1)

$787,244

Net savings with system (year 1)

$38,785

Net present value

$−101,885

Payback period

14.6 years

Discounted payback period

NaN

Net capital cost

$531,834

Equity

$531,834

Debt

$0