Parameters

Present data

Reference [26]

Cel ($/kWh)

0.087

0.1102

Cins ($/m3)

53

53

COP

3.0

-

Rwt (m2∙K/W)

0.5139

0.774

Inflation rate, i

1%

8.53%

Interest rate, d

5%

9%

Cycle life time, n

10 years

15

PWF

8.127

8.58