$N_i$

$P_i$

$D_i$

$P{D}_i$

First year

2987.7168

−53.3129

368.2585

314.9456

Second year

3732.1813

197.9967

1691.184

1889.181

Third year

3061.8191

−432.714

1438.793

1006.079