Rate Bin

N

A

B

C

R2

dR

1

3527

−5316.959

1014.853

0.04367

9.25%

−4064.93

3

2799

−6118.764

2096.280

0.02049

16.94%

−3532.58

5

3799

−5830.703

2098.546

0.02135

22.53%

−3241.73

7

5751

−5833.222

2556.115

0.02132

36.87%

−2679.74

9

10,362

−5870.105

2897.157

0.01991

49.20%

−2295.88

11

16,505

−5562.654

3003.276

0.02619

52.52%

−1857.51

13

22,792

−5393.061

2744.569

0.02934

53.67%

−2007.09

15

28,311

−5608.740

2628.115

0.02523

53.63%

−2366.43

17

30,469

−5635.213

2714.170

0.02776

53.88%

−2286.74

19

35,283

−5749.779

2866.548

0.02406

65.58%

−2213.32

21

36,449

−5640.174

2819.417

0.02715

67.57%

−2161.86

23

35,138

−5462.335

2684.412

0.03125

60.57%

−2150.57

25

34,115

−5533.051

2660.040

0.02858

56.93%

−2251.36

27

33,860

−5610.924

2708.482

0.02904

60.64%

−2269.47

29

37,618

−5753.818

2840.822

0.02665

71.16%

−2249.09

31

35,682

−6007.830

2798.322

0.02097

71.67%

−2555.54

33

35,172

−6231.765

2976.717

0.01797

74.56%

−2559.39

35

29,119

−5568.833

2396.410

0.02650

66.47%

−2612.38

37

30,151

−5616.449

2407.637

0.02669

66.67%

−2646.15

39

20,484

−5594.930

2547.755

0.03056

62.45%

−2451.76

41

17,367

−5633.495

2588.690

0.02702

61.77%

−2439.83

43

15,321

−5716.029

2502.104

0.02152

57.65%

−2629.18

45

12,485

−5496.043

2454.802

0.02850

60.65%

−2467.55

47

14,440

−5468.659

2443.662

0.03038

69.44%

−2453.91

49

9419

−5530.076

2440.006

0.02710

65.79%

−2519.84

51

9062

−5599.072

2390.794

0.02496

59.18%

−2649.55

53

9017

−5732.973

2520.546

0.02193

58.80%

−2623.37

55

7304

−5623.763

2452.729

0.02434

59.71%

−2597.83

57

9727

−5561.822

2564.116

0.02969

67.02%

−2398.47

59

9794

−5566.580

2523.694

0.02870

67.83%

−2453.10

61

8415

−5599.637

2488.689

0.02678

69.24%

−2529.34

63

9820

−5690.045

2476.506

0.02301

71.59%

−2634.78

65

12,668

−5619.003

2484.961

0.02605

71.52%

−2553.31

67

11,906

−5701.874

2616.598

0.02391

73.41%

−2473.78

69

11,138

−5820.804

2655.983

0.01847

69.81%

−2544.12

71

9995

−5654.646

2522.371

0.02209

67.79%

−2542.80

73

13,152

−5678.048

2616.927

0.02565

74.55%

−2449.54

75

8241

−5724.068

2500.552

0.01958

69.99%

−2639.13

77

9206

−5716.711

2454.034

0.01872

66.83%

−2689.17

79

5995

−5551.384

2347.610

0.02410

65.78%

−2655.14

81

6182

−5548.405

2441.323

0.02693

70.66%

−2536.54