| Cost Item | Diesel Heavy-Duty Truck (Baseline) | Battery Electric Heavy-Duty Truck (BET) | Hydrogen Fuel Cell Heavy-Duty Truck (FCEV) |
| Purchase Cost (10 k CNY) | 80 | 120 - 150 | 150 - 200 |
| Energy Consumption | 35 L/100km | 130 - 150 kWh/100km | 8 - 10 kg H2/100km |
| Energy Price (Assumption) | 7 CNY/L | 0.6 - 0.8 CNY/kWh | 35 CNY/kg (Current)/25 CNY/kg (Target 2030) |
| Energy Cost (CNY/km) | 2.45 | 0.78 - 1.20 | 2.80 - 3.50 (Current)/2.00 - 2.50 (Target) |
| Maintenance Cost (CNY/km) | 0.15 | 0.08 - 0.12 | 0.10 - 0.15 |
| Other Costs (e.g., Residual Value) | Lower residual value, potential carbon cost | High battery degradation cost uncertainty | Lowest residual value currently |
| Total Cost of Ownership (CNY/km) | ~2.30 - 2.60 | ~1.70 - 2.20 | ~2.80 - 3.80 (Current)/~1.80 - 2.50 (Target) |