| Year | 2022 | |||
| Quarter | Q1 | Q2 | Q3 | Q4 |
| ElecDistMWH | 1,005,502 | 1,099,937 | 1,075,525 | 1,084,200 |
| EstimatedTMCPmLN | 12.93 | 12.92 | 12.92 | 12.92 |
| ElecDistMWHLN | 13.82 | 13.91 | 13.89 | 13.90 |
| β | −0.043 | −0.043 | −0.043 | −0.043 |
| a | 13.520 | 13.520 | 13.520 | 13.520 |
| EXP of TMCPmLN | 410,732.37 | 409,150.02 | 409,545.08 | 409,403.63 |
| Actual TMCPm | 388,342.84 | 387,840.51 | 392,072.33 | 394,203.36 |
| Variance | 22,389.53 | 21,309.51 | 17,472.75 | 15,200.27 |
| Variance % (absolute variance over actual) | 5.77% | 5.49% | 4.46% | 3.86% |
| Variance % (absolute variance over predicted) | 5.45% | 5.21% | 4.27% | 3.71% |
| When forecast | At time of writing | At time of publication | ||