| No. | Indicators | Value (VND/kg) | Portion (%) |
|
| Gross output (GO) | 18,663 |
|
| A | Intermediational Cost (IC) | 15,459.4 | 99.98 |
|
| +Cost of raw material | 15,227 | 1.53 |
|
| +Other costs | 232.4 |
|
|
| Value added (VA) | 3203.6 | 0.02 |
| B | Cost added | 2457 | 8.16 |
|
| Labor cost | 1243 | 4.30 |
|
| Debt interest payment | 654.3 | 2.28 |
|
| Sorage cost | 346.5 | 1.52 |
|
| Marketing cost | 231.2 | 4.79 |
|
| +Net profit (NPr) | 729 |
|