No. | Indicators | Value (VND/kg) | Portion (%) |
| Gross output (GO) | 15,226 |
|
A | Intermediational Cost (IC) | 12,474.6 | 87.76 |
| +Cost of raw material | 9834.5 | 69.19 |
| +Other costs | 154.7 | 1.09 |
| +Fuel | 687.4 | 4.84 |
| +Others material | 58.6 | 0.41 |
| Value added (VA) | 4490.8 | 31.59 |
B | Cost added | 1739.4 | 12.24 |
| Labor cost | 1400.2 | 9.85 |
| Debt interest payment | 18.7 | 0.13 |
| Machine depreciation | 200.5 | 1.41 |
| Product depreciation cost | 120 | 0.84 |
| +Net profit (NPr) | 2751.4 |
|