No.

Indicators

Value (VND/kg)

Portion (%)

Gross output (GO)

15,226

A

Intermediational Cost (IC)

12,474.6

87.76

+Cost of raw material

9834.5

69.19

+Other costs

154.7

1.09

+Fuel

687.4

4.84

+Others material

58.6

0.41

Value added (VA)

4490.8

31.59

B

Cost added

1739.4

12.24

Labor cost

1400.2

9.85

Debt interest payment

18.7

0.13

Machine depreciation

200.5

1.41

Product depreciation cost

120

0.84

+Net profit (NPr)

2751.4