No.

Indicators

Value (VND/kg)

Portion (%)

Gross output (GO)

9125

A

Intermediational Cost (IC)

2832.8

31.04

+Fertilizer

791.5

8.67

+Manure

895.6

9.81

+Pesticides

160.6

1.76

+Fuel

860.7

9.43

+Others material

124.4

1.36

Value added (VA)

6292.2

68.96

B

Cost added

2414

26.45

Labor cost

1868

20.47

Debt interest payment

63.1

0.69

Machine depreciation

26.4

0.29

Basic construction costs

456.5

5.00

+Net profit (NPr)

3878.2