CAPM Calculations

Particulars

Shell Global

BG Group

Risk free Return (Rf)

0.32%

0.35%

Beta (b)

1.09

0.368

Expected Rate of Return (Er)

7.826%

6.16%

Cost of Capital (k)

8.50%

2.49%

(k = Rf + B(Er − Rf))