Design | D1 | D2 | D3 | D4 | D5 |
PV Array [kW] | - | 46.7 | 48.8 | - | 13.2 |
Wind [no.s] | - | - | - | 7 | 5 |
Diesel Gen. [kW] | 34 | 34 | 34 | 34 | 34 |
Battery [no.s] | - | 10 | Flow bat. | 3 | 3 |
Converter [kW] | - | 23.1 | 20.7 | 18.8 | 19.5 |
Ren. Fraction [%] | - | 93.0 | 90.3 | 78.7 | 83.1 |
Diesel Fuel [liters/yr] | 39,052 | 2453 | 3459 | 5251 | 4141 |
NPC [$] | 658,092 | 234,219 | 310,362 | 184,253 | 164,048 |
Internal rate of return [%] | - | 22.8 | 23.1 | 17.4 | 24.2 |
LCOE [$/kWh] | 0.644 | 0.229 | 0.304 | 0.18 | 0.16 |
Simple payback period [years] | - | 4.6 | 3.96 | 6.5 | 4.5 |