Date | Investment $ | Number of Options | Expenses $ | Income $ | Net Income $ |
May 08 | 18,577 | 1 | 18,577 | 1640 | −16,937 |
Jun 08 | 1 | 2111 | 3059 | 949 | |
Jul 08 | 1 | 26,862 | 29,346 | 2484 | |
Aug 08 | 14,827 | 2 | 19,900 | 3749 | −16,151 |
Sep 08 | 21,313 | 3 | 77,572 | 58,009 | −19,563 |
Oct 08 | 3 | 146,179 | 154,816 | 8636 | |
Nov 08 | 3 | 114,274 | 124,986 | 10,711 | |
Dec 08 | 26,573 | 5 | 51,561 | 10,328 | −41,233 |
Jan 09 | 5 | 0 | 11,892 | 11,892 | |
Feb 09 | 5 | 6480 | 16,188 | 9708 | |
Mar 09 | 5 | 0 | 9843 | 9843 | |
Apr 09 | 5 | 0 | 9498 | 9498 | |
May 09 | 5 | 0 | 9191 | 9191 | |
Jun 09 | 5 | 0 | 8796 | 8796 | |
Jul 09 | 5 | 0 | 8843 | 8843 | |
Aug 09 | 5 | 0 | 7972 | 7972 | |
Sep 09 | 6 | 21,400 | 10,205 | −11,195 | |
Oct 09 | 6 | 0 | 12,501 | 12,501 | |
Nov 09 | 7 | 21,221 | 12,584 | −8637 | |
Dec 09 | 7 | 0 | 13,593 | 13,593 | |
Jan 10 | 7 | 0 | 12,326 | 12,326 | |
Feb 10 | 7 | 17,542 | 29,750 | 12,207 | |
Mar 10 | 6 | 46,866 | 10,628 | −36,238 | |
Apr 10 | 6 | 0 | 10,028 | 10,028 | |
May 10 | 6 | 60,774 | 68,706 | 7933 | |
Jun 10 | 7 | 74,064 | 56,806 | −17,258 | |
Jul 10 | 7 | 115,190 | 113,978 | −1212 | |
Aug 10 | 7 | 53,329 | 52,051 | −1277 | |
Sep 10 | 7 | 19,335 | 21,161 | 1826 | |
Oct 10 | 7 | 0 | 12,791 | 12,791 | |
Nov 10 | 8 | 22,691 | 14,398 | −8293 | |
Dec 10 | 7 | 21,381 | 12,371 | −9010 | |
Jan 11 | 8 | 20,711 | 13,460 | −7251 | |
Feb 11 | 9 | 22,221 | 14,529 | −7692 | |
Mar 11 | 9 | 41,872 | 59,848 | 17,975 | |
Apr 11 | 10 | 20,501 | 15,369 | −5132 | |
May 11 | 10 | 0 | 18,280 | 18,280 | |
Jun 11 | 11 | 46,321 | 38,480 | −7841 | |
Jul 11 | 13 | 44,092 | 26,624 | −17,469 | |
Aug 11 | 13 | 169,026 | 177,554 | 8528 | |
Sep 11 | 14 | 112,527 | 103,073 | −9455 | |
Oct 11 | 14 | 82,186 | 103,483 | 21,296 | |
Nov 11 | 14 | 43,056 | 78,413 | 35,356 | |
Dec 11 | 0 | 71,802 | 242,575 | 170,773 | |
Total | 81,290 | 1,611,624 | 1,823,721 | 212,092 |