| Available Funds | Expenses | % of Funds | Due Date | ||
| Wages | $1000 | Fixed |
|
|
|
| Financial aid | $500 | Rent | $500 | 29% | 1st |
| Other | $200 | Car payment | $150 | 9% | 10th |
|
|
| Car insurance | $60 | 4% | 12th |
|
|
| Variable |
|
|
|
|
|
| Phone | $50 | 3% | 20th |
|
|
| Utilities | $150 | 9% | 5th |
|
|
| Food | $300 | 18% | 30th |
|
|
| Healthcare | $50 | 3% | 20th |
| Total Income | $1700 | Total Expenses | $1260 | 75% |
|
| Discretionary Income |
|
| $440 | 25% |
|