| Item | Description | Required | Unit Cost (US$) | VPM (US$) | PM (US$) | |
| VPM | PM | |||||
| Equipment | PC | 20[4] | 24 | 1000 | 20,000 | 24,000 |
| HD Storage | 20[4] | 20 | 100 | 2000 | 2000 | |
| Table | - | 24 | 100 | - | 2400 | |
| Chair | - | 24 | 50 | - | 1200 | |
| Telephone | - | 24 | 150 | - | 3600 | |
| Accessories | Internet | 20[1] | 24 | 120 | 2400 | 2880 |
| Software | 20[2] | 24 | 1200 | 24,000 | 28,800 | |
| | 20[2] | 24 | 1000 | 20,000 | 24,000 | |
| Others | 20[2] | 24 | 500 | 10,000 | 12,000 | |
| Total | 78,400 | 100,880 | ||||
| 22,000[2,3] | ||||||
| 0[4] | ||||||