Average Yield (kg∙ha−1) 2012-13

T1

T2

T3

T4

+CR

Grains

2652

3194

3560

3259

Straw

5836

6285

6576

6358

TCV

27,125

27,605

28,085

28,565

10% less Grain Yield

265.2

319.4

356.0

325.9

10% less Straw Yield

583.6

628.5

657.6

635.8

Adjusted Grain Yield

2387

2875

3204

2933

Adjusted Straw Yield

5252

5657

5918

5722

Income (Grain)

59,670

71,865

80,100

73,328

Income (Straw)

42,019

45,252

47,347

45,778

Gross Income (Grain + Straw)

101,689

117,117

127,447

119,105

Net Benefit (Rs ha−1)

74,564

89,512

99,362

90,540

−CR

Grains

1591

2054

2877

3320

Straw

3577

4433

5263

5832

TVC

25,125

25,605

26,085

26,565

10% less Paddy Yield

159.1

205.4

287.7

332.0

10% less Straw Yield

357.7

443.3

526.3

583.2

Adjusted Grain Yield

1432

1849

2589

2988

Adjusted Straw Yield

3219

3990

4737

5249

Income (Grain)

35,798

46,215

64,733

74,700

Income (Straw)

25,754

31,918

37,894

41,990

Gross Income (Grain + Straw)

61,552

78,133

102,626

116,690

Net Benefit (Rs ha−1)

36,427

52,528

76,541

90,125