| Year | Item | Amount ($/ac) | Reference | Compounding factor | NFV ($/ac) |
| 0 | Seedling | −105.51 | Plum creek 2012 | 1.0725 | −573 |
| 0 | Chemical site preparation | −67.51 | Barlow and Dubois, 2011 | 1.0725 | −366 |
| 0 | Bedding | −216.95 | Barlow and Dubois, 2011 | 1.0725 | −1177 |
| 1 | Herbaceous weed control | −34.94 | Barlow and Dubois, 2011 | 1.0724 | −177 |
| 9 | Biomass thinning | 578.64 | 1.0716 | 1708 | |
| 9 | Fertilization | −96.33 | | 1.0716 | −284 |
| 16 | Pulpwood thinning | 384.31 | | 1.079 | 707 |
| 16 | Fertilization | −96.33 | | 1.079 | −177 |
| 25 | Harvest | 2020.33 | | 1.070 | 2020 |
| 1-25 | Administration cost | −2.11 | |
| −133 |
| NFVBTR, Coastal | 1547 |