Sl. No. | Item (Input/Output) | Quantity | Price/Cost rate (Rs) | Total Price/Cost (million Rs) |
01 | Electricity Import from MPEB Grid (Input) | 38,000 kW | 6.00/kW | 0.23 |
02 | Electricity Import from OPM (Input) | 68,218,000 kW | 6.00/kW | 313.7 |
03 | Steam consumption from OPM (Natural gas consumed) (Input) | 1176 MT | 10,000/MT [28] | 12 |
04 | Salt (Input) | 54,509 MT | 3000/MT | 164 |
05 | Soda Ash (Input) | 70 MT | 20,000/MT | 1.4 |
06 | Barium Chloride (Input) | 216 MT | 100,000/MT | 21.6 |
07 | Electricity Produced from SPV (Output) | 3,062,000 kW | 6.00/kW | 18.3 |
08 | Caustic Soda Lie (Output) | 34,942 MT | 40,000/MT | 1398 |
09 | Cl2 gas (Output) | 19,037 MT | 15,000/MT | 286 |
10 | Liquid HCl (Output) | 33,396 MT | 10,000/MT | 334 |
11 | Sodium Hypo-Chlorite (Output) | 2081 MT | 5000/MT | 10.4 |