Unit price

(Yuan)

Area

Price

Down

payment

Loan

period

Interest

rate

Borrowing

principal

Lowest price

7000/m2

146 m2

1,022,000

30%

20 years

6.15%

715,400

Average price

35,000/m2

154 m2

5,390,000

30%

20 years

6.15%

3,773,000

Total

borrowing

Interest

paid

Monthly repayments

Average wages/year

Magnification of the price for wages

Distance to

heart of city

Lowest price

1,244,987

529,587

5187

69516

14.7 times

133 km

Average price

6,566,030

2,793,030

27,358

69516

77.5 times

20 km