INDICATORS

SCENARIOS 1

SCENARIOS 2

SCENARIOS 3

Production cost in CFAF/kg

476

610

472

cost price in FCFA/kg

487

622

484

Sales in FCFA

47,891,250

44,021,250

56,306,250

Net profit in FCFA

33,259,275

29,281,075

41,638,075

Margin on variable costs in FCFA

42,869,250

38,793,250

51,217,750

Rate of return in %

69

67

74