Portfolio Type | Scenario 1 | Scenario 2 | Scenario 3 | |||
Basel I | Basel II | Basel I | Basel II | Basel I | Basel II | |
Small Enterprises (non-defaulted) | 20,248,083 | 19,220,552 | 20,078,779 | 11,946,812 | 20,077,179 | 8,330,260 |
Small Enterprises (defaulted) | 826,518 | - | 857,333 | - | 864,815 | - |
Large Corporate (non-defaulted) | 63,757,712 | 64,712,130 | 63,236,728 | 47,706,088 | 62,859,782 | 22,165,178 |
Large Corporate (defaulted) | 2,547,000 | - | 2,641,959 | - | 2,665,015 | - |
Mortgage LTV < 75% (non-defaulted) | 14,529,787 | 7,328,653 | 14,709,963 | 4,235,000 | 14,739,302 | 1,141,347 |
Mortgage LTV < 75% (defaulted) | 512,031 | - | 531,121 | - | 535,756 | - |
Mortgage LTV > 75% (non-defaulted) | 1,678,657 | 1,382,748 | 1,670,780 | 720,252 | 1,669,395 | 237,819 |
Mortgage LTV > 75% (defaulted) | 71,569 | - | 74,238 | - | 74,886 | - |
Retail (non-defaulted) | 18,778,836 | 10,650,610 | 19,081,877 | 10,650,610 | 19,155,456 | 10,650,610 |
Retail (defaulted) | 844,496 | - | 875,981 | - | 883,625 | - |
Total | 123,794,694 | 103,294,694 | 123,758,763 | 75,258,763 | 123,525,215 | 42,525,215 |