Speed

Medium

Medium

Medium

Low

Low

Low

Engine Power (kW)

4500

9500

18,000

8500

15,000

48,000

Component Cost

Urea Tank

$1194

$1868

$2765

$1690

$2356

$4636

Reactor

$200,000

$295,000

$400,000

$345,000

$560,000

$1,400,000

Dosage Pump

$9500

$11,300

$13,000

$11,300

$13,000

$15,000

Piping

Injectors (each)

Number of Injectors

Bypass Valve

Acoustic Horn

$4700

$2400

3

$4700

$9500

$5600

$2400

6

$5600

$11,300

$6600

$2400

8

$6600

$13,000

$5600

$2400

12

$5600

$11,700

$7500

$2400

16

$6600

$14,000

$9500

$2400

24

$7500

$16,400

Control System

$14,000

$14000

$14,000

$19,000

$19,000

$19,000

Cleaning Probe

$575

$575

$575

$900

$900

$900

Total Component Cost

$251,369

$359,643

$475,740

$429,390

$661,556

$1,530,336

Assembly Labor (hr)

1000

1200

1500

1200

1600

2000

Cost ($23.85/hr)

$23,846

$28,615

$35,769

$28,615

$38,154

$47,692

Overhead@40%

$9538

$11,446

$14,308

$11,446

$15,262

$19,077

Total Assembly Cost

$33,384

$40,061

$50,077

$40,061

$53,416

$66,769

Total Variable Cost

$284,753

$399,704

$525,816

$469,452

$714,971

$1,597,106

Markup@29%

$82,578

$115,914

$152,487

$136,141

$207,342

$463,161

Total Hardware

$367,332

$515,618

$678,303

$605,593

$922,313

$2,060,266

Fixed Cost/Engine

$22,699

$22,699

$22,699

$22,699

$22,699

$22,699

Total Costs

$390,031

$538,317

$701,002

$628,292

$945,012

$2,082,965

Cost per kW

$86.7

$56.7

$38.9

$73.9

$63

$43.4