Speed

Medium

Medium

Medium

Low

Low

Low

Engine Power (kW)

4500

9500

18,000

8500

15,000

48,000

Component Cost

Additional Tank

$3409

$5511

$8341

$4562

$6548

$13,733

LFO Separator

$2800

$3300

$3800

$3800

$4200

$4700

HFO/LFO Blending Unit

$4200

$4700

$5600

$4700

$5600

$6600

3-Way Valve

$950

$1400

$1900

$1400

$1900

$2800

LFO Cooler

$2400

$2800

$3300

$2800

$3800

$4700

Filters

$950

$950

$950

$950

$950

$950

Viscosity Meter

$1400

$1400

$1400

$1400

$1400

$1400

Piping/Pumps

$2000

$2000

$2000

$2000

$2000

$2000

Total Component Cost

$8012

$10,683

$16,025

$10,683

$16,025

$20,031

Assembly Labor (hr)

240

320

480

320

480

600

Cost ($23.85/hr)

$5723

$7631

$11,446

$7631

$11,446

$14,308

Overhead@40%

$2289

$3052

$4578

$3052

$4578

$5723

Total Assembly Cost

$8012

$10,683

$16,025

$10,683

$16,025

$20,031

Total Variable Cost

$26,121

$32,744

$43,316

$32,295

$42,423

$56,914

Markup@29%

$7575

$9496

$12,562

$9366

$12,303

$16,505

Total Hardware

$33,696

$42,240

$55,877

$41,661

$54,725

$73,419

Fixed Cost/Engine

$1233

$1233

$1233

$1233

$1233

$1233

Total Costs

$34,929

$43,473

$57,110

$42,894

$55,958

$74,652

Cost per kW

$7.8

$4.6

$3.2

$5.0

$3.7

$1.6