Speed | Medium | Medium | Medium | Low | Low | Low |
Engine Power (kW) | 4500 | 9500 | 18,000 | 8500 | 15,000 | 48,000 |
Component Cost |
|
|
|
|
|
|
Additional Tank | $3409 | $5511 | $8341 | $4562 | $6548 | $13,733 |
LFO Separator | $2800 | $3300 | $3800 | $3800 | $4200 | $4700 |
HFO/LFO Blending Unit | $4200 | $4700 | $5600 | $4700 | $5600 | $6600 |
3-Way Valve | $950 | $1400 | $1900 | $1400 | $1900 | $2800 |
LFO Cooler | $2400 | $2800 | $3300 | $2800 | $3800 | $4700 |
Filters | $950 | $950 | $950 | $950 | $950 | $950 |
Viscosity Meter | $1400 | $1400 | $1400 | $1400 | $1400 | $1400 |
Piping/Pumps | $2000 | $2000 | $2000 | $2000 | $2000 | $2000 |
Total Component Cost | $8012 | $10,683 | $16,025 | $10,683 | $16,025 | $20,031 |
Assembly Labor (hr) | 240 | 320 | 480 | 320 | 480 | 600 |
Cost ($23.85/hr) | $5723 | $7631 | $11,446 | $7631 | $11,446 | $14,308 |
Overhead@40% | $2289 | $3052 | $4578 | $3052 | $4578 | $5723 |
Total Assembly Cost | $8012 | $10,683 | $16,025 | $10,683 | $16,025 | $20,031 |
Total Variable Cost | $26,121 | $32,744 | $43,316 | $32,295 | $42,423 | $56,914 |
Markup@29% | $7575 | $9496 | $12,562 | $9366 | $12,303 | $16,505 |
Total Hardware | $33,696 | $42,240 | $55,877 | $41,661 | $54,725 | $73,419 |
Fixed Cost/Engine | $1233 | $1233 | $1233 | $1233 | $1233 | $1233 |
Total Costs | $34,929 | $43,473 | $57,110 | $42,894 | $55,958 | $74,652 |
Cost per kW | $7.8 | $4.6 | $3.2 | $5.0 | $3.7 | $1.6 |