Hp | Incremental cost ($CA) | Load (50%) | Load (75%) | Load (100%) | |||
Bill savings ($CA) | Payback (year) | Bill savings ($CA) | Payback (year) | Bill savings ($CA) | Payback (year) | ||
1 | 32.46 | 13.16 | 2.46 | 19.74 | 1.64 | 26.32 | 1.23 |
2 | 38.12 | 26.32 | 1.45 | 39.41 | 0.96 | 52.57 | 0.73 |
3 | 35.44 | 39.48 | 0.90 | 59.15 | 0.59 | 78.90 | 0.45 |
4 | 74.75 | 52.64 | 1.42 | 78.89 | 0.94 | 105.21 | 0.71 |
7,5 | 166.48 | 98.63 | 1.70 | 147.91 | 1.12 | 197.26 | 0.84 |
15 | 296.32 | 197.68 | 1.50 | 296.52 | 1.00 | 394.94 | 0.75 |
20 | 324.91 | 263 | 1.23 | 394.45 | 0.82 | 525.91 | 0.61 |
25 | 451.78 | 328.65 | 1.37 | 492.94 | 0.92 | 657.30 | 0.69 |
30 | 493.47 | 394 | 1.25 | 590.87 | 0.84 | 788.00 | 0.63 |
40 | 592.64 | 526.12 | 1.12 | 789.18 | 0.75 | 1052.24 | 0.56 |
50 | 623.32 | 656.6 | 0.94 | 984.83 | 0.63 | 1313.27 | 0.47 |
60 | 786.82 | 788.5 | 1.00 | 1182.65 | 0.66 | 1576.82 | 0.50 |
75 | 987.24 | 988.05 | 1.00 | 1481.90 | 0.66 | 1975.70 | 0.50 |