Hp

Incremental cost ($CA)

Load (50%)

Load (75%)

Load (100%)

Bill savings ($CA)

Payback (year)

Bill savings ($CA)

Payback (year)

Bill savings ($CA)

Payback (year)

1

32.46

13.16

2.46

19.74

1.64

26.32

1.23

2

38.12

26.32

1.45

39.41

0.96

52.57

0.73

3

35.44

39.48

0.90

59.15

0.59

78.90

0.45

4

74.75

52.64

1.42

78.89

0.94

105.21

0.71

7,5

166.48

98.63

1.70

147.91

1.12

197.26

0.84

15

296.32

197.68

1.50

296.52

1.00

394.94

0.75

20

324.91

263

1.23

394.45

0.82

525.91

0.61

25

451.78

328.65

1.37

492.94

0.92

657.30

0.69

30

493.47

394

1.25

590.87

0.84

788.00

0.63

40

592.64

526.12

1.12

789.18

0.75

1052.24

0.56

50

623.32

656.6

0.94

984.83

0.63

1313.27

0.47

60

786.82

788.5

1.00

1182.65

0.66

1576.82

0.50

75

987.24

988.05

1.00

1481.90

0.66

1975.70

0.50