Parameters | Economic surplus | ∆% | NPV | ∆% | IRR (%) | ∆% |
Initial scenario | 76,836,954 |
| 76,740,608 |
| 190.54 |
|
(Reference = 3.5%) | ||||||
10% | 11,489,188 | −85.05 | 11,403,714 | −85.14 | 134.42 | −29.45 |