			Tax Coefficient	Number of Vehicles
	Vehicle Distribution		Tax Coefficient	2015	2018	2020	2025	2030
NEWS LDVS	<1000cc	0.89%	0.054165122838	10	12	13	17	20
	1001 - 1300 cc	6.79%	0.067255097493	73	89	100	126	153
	1301 - 1500 cc	29.24%	0.074600260950	315	383	429	545	660
	1501 - 2000 cc	34.88%	0.110463408960	376	457	512	650	788
	2001 - 2500 cc	11.39%	0.168548687133	123	149	167	212	257
	2501 - 3500 cc	12.44%	0.207768472647	134	163	183	232	281
	3500+cc	4.37%	0.503548402856	47	57	64	81	99
	Total Units	100%	1.19	1077	1309	1467	1863	2259
	Total Tax KES (‘000)			142.68	173.34	194.30	246.71	299.12
	<1000 cc	0.89%	5.045043857706	949	1153	1293	1641	1990
USED LDVS	1001 - 1300 cc	6.79%	6.264269307119	7242	8798	9862	12,522	15,182
	1301 - 1500 cc	29.24%	6.948411977514	31,186	37,887	42,469	53,924	65,379
	1501 - 2000 cc	34.88%	10.288774652023	37,201	45,195	50,661	64,325	77,990
	2001 - 2500 cc	11.39%	15.698949327448	12,148	14,758	16,543	21,005	25,468
	2501 - 3500 cc	12.44%	19.351955683587	13,268	16,119	18,068	22,942	27,815
	3500+cc	4.37%	46.901468025784	4661	5662	6347	8059	9771
	Total Units	100%	110.50	106,655	129,573	145,243	184,419	223,595
	Total Tax KES (‘000)			1,315,667	1,598,379	1,791,686	2,274,954	2,758,222
	<1000cc	0.00%	5.099208980544	0	0	0	0	0
HYBRIDS	1001 - 1300 cc	7.68%	6.331524404612	2	2	2	2	2
	1301 - 1500 cc	29.24%	7.023012238464	8	8	8	8	8
	1501 - 2000 cc	34.88%	10.399238060983	10	10	10	10	10
	2001 - 2500 cc	11.39%	15.867498014581	3	3	3	3	3
	2501 - 3500 cc	12.44%	19.559724156234	4	4	4	4	4
	3500+cc	4.37%	47.405016428640	1	1	1	1	1
	Total Units	100%	111.69	29.00	29.00	29.00	29.00	29.00
	Total Tax Value			361.90	361.90	361.90	361.90	361.90
	OVERALL UNITS			107,761	130,911	146,739	186,311	225,883
	OVERALL TAX VALUE KES (‘000)			1,316,172	1,598,915	1,792,243	2,275,563	2,758,884