| Product code | Description | Amount | Unit price ($) | Total ($) |
|
| PVT-01 | PV panel (220 w) | 522 | 528.42 | 275835.24 |
|
| SMA inverter | 10000 VA, 48V inverter charger | 9 | 6550 | 58950 |
|
| Solar battery | Batteries 12 V 100 ah for Solar Power System | 244 | 84.32 | 20574.08 |
|
| DC-AC | DC-AC cables and accessories | 136 | 300 | 40800 |
|
| PMP-02 | Water pumping pump | 1 | 3359 | 3359 |
|
| RO membrane | Reverse osmosis unit | 1 | 234972 | 234972 |
|
| Plant components cost |
|
|
| Plant components cost | 634490 |
|
|
|
|
| Installation cost | 158623 |
|
|
|
|
| Initial cost | 793113 |
| Maintenance cost |
|
|
| 193670 |
|
| Replacement cost |
|
|
|
|
|
| Inverter | 37021 |
|
|
|
|
| Water pumping pump | 2109.5 |
|
|
|
|
| Batteries | 12921 |
|
|
|
|
| RO unit | 450710 |
|
|
|
|
| Total of replacement cost ($) | 502761.5 |
|
|
|
|
|
|
|
|
| TOTAL PLANT COST ($) | 1489544 |