| Cost of semen | IA | Scenario Reproductive Efficiency | ||
| Average 70% | Lower 65% | Higher 75% | ||
| 20.0 | AIOE | 183.7 | 362.3 | 95.7 |
| AIA | 89.1 | 137.6 | 58.7 | |
| Difference | 94.6 | 224.7 | 37.0 | |
| 30.0 | AIOE | 198.6 | 380.4 | 109.0 |
| AIA | 99.2 | 153.3 | 65.3 | |
| Difference | 99.4 | 227.2 | 43.7 | |
| 40.0 | AIOE | 213.6 | 398.5 | 122.4 |
| AIA | 109.3 | 168.9 | 72.0 | |
| Difference | 104.3 | 229.6 | 50.4 | |