| PARTICULARS | Special Purpose Rice CLS-2 (1 hectare) |
| I. Gross Income | |
| Total Yield (kg) | 5814.00 |
| Price per kilogram (dry basis, Inst. Buyer) | 25.00 |
| Total Gross Income | 145,350.00 |
| II. Expenses | |
| 1. Labor | |
| Land preparation | 4833.00 |
| Crop establishment | 11,458.00 |
| Fuel and Electricity | 10,043.00 |
| Harvesting | 12,221.00 |
| Drying | 2000.00 |
| Trucking | 12,800.00 |
| Total Labor Cost | 53,355.00 |
| 2. Materials Inputs | |
| Seeds | 3000.00 |
| Fertilizers (Synthetic) | 12,373.00 |
| Pesticides (Synthetic) | 1200.00 |
| Total Material Inputs | 16,573.00 |
| Total Expenses | 69,930.00 |
| IV. Net Income | 75,420.00 |
| V. Return on Expenses (%) | 109.00 |
| VI. Average Production Cost (P/kg) | 12.03 |