| COI (average per minor injury) | Discounted at 3% | Cost for intervention; intersection | Total gross cost saving | Cost saving with 3% discount of the injury cost |
Minor Ped Injuries |
|
|
|
| |
1 year | 30,178 | 30,178 | 1,600,000 | −1,569,822 | −1,569,822 |
5 years | 30,178 | 34,985 | 320,000 | −289,822 | −285,015 |
10 years | 30,178 | 40,557 | 160,000 | −129,822 | −119,443 |
15 years | 30,178 | 47,016 | 106,667 | −76,489 | −59,651 |
20 years | 30,178 | 54,505 | 80,000 | −49,822 | −25,495 |
Severe Ped Inj |
|
|
|
| |
1 year | 461,557 | 461,557 | 1,600,000 | −1,138,443 | −1,138,443 |
5 years | 461,557 | 535,071 | 320,000 | 141,557 | 215,071 |
10 years | 461,557 | 620,294 | 160,000 | 301,557 | 460,294 |
15 years | 461,557 | 719,091 | 106,667 | 354,890 | 612,424 |
20 years | 461,557 | 833,623 | 80,000 | 381,557 | 753,623 |