Economic indicators

Semi-Confined

Free-Stall

Compost Barn

Total Gross Product (GP) (R$)

373,699.35

334,583.56

594,906.79

GP/Cow (R$)

8623.83

9293.99

9970.50

GP/Area (R$/ha)

20,019.61

22,556.20

28,105.83

GP/Man Work Unit (MWU) (R$)

159,021.00

182,500.13

264,403.02

Total Cost* (R$)

233,118.46

265,899.81

421,724.00

Costs/Cow (R$)

5552.01

7694.92

7578.87

Costs/Area (R$/ha)

12,888.60

18,675.30

21,364.07

Cost/MWU (R$)

102,377.54

151,100.15

200,980.49

Total AgriculturalIncome (AI) (R$)

133,112.13

57,566.62

142,700.70

AI/Cow (R$)

3071.82

1599.07

2391.63

AI/Area (R$/ha)

7131.01

3880.90

6741.77

AI/MWU (R$)

56,643.46

31,399.97

63,422.53

Total Capital Fixed Invested**(R$)

1,880,653.6

1,740,435.10

2,600,684.00

Capital Fixed Invested/Cow (R$)

43,399.68

48,345.42

43,586.88

Capital Fixed Invested/Area (R$/ha)

100,749.2

117,332.7

122,867.00

Capital Fixed Invested/MWU (R$)

800,277.70

949,328.2

1,155,860.00

Return on Invested Capital (ROIC)

7% per year

3.6% per year

5.4% per year

Payback

14.28 years

52.42 years

18.6 years