Speculations

Cultivated area (ha)

Balance sheet

Irrigation (FCFA)

Expenses

Products

Net revenue

Royalty fee

Pumping

Total cost

wet season

Sorghum

0.750

178,385

315,000

136,615

18,550

18,550

Mil

0.750

222,600

361,000

138,400

18,550

18,550

Sorghum

0.750

222,300

190,000

−32,300

18,550

18,550

Onion

0.375

520,050

1,100,000

579,950

18,550

40,000

58,550

Tomato

0.375

419,000

1,000,000

581,000

18,550

5000

23,550

Cabbage

0.375

575,550

1,050,000

474,450

18,550

62,500

81,550

Dry season

But

0.375

186,850

346,000

159,150

22,600

22,600

Wheat

0.375

233,350

400,000

166,650

22,600

28,000

50,600

Wheat

0.375

202,350

300,000

97,650

22,600

22,600

Onion

0.375

404,600

1.5 million

1,059,400

22,600

35,000

57,600

Tomato

0.375

474,600

1,250,000

697,400

22,600

35,000

57,600

Cabbage

0.375

474,600

900,000

425,400

22,600

35,000

57,600