Speculations | Cultivated area (ha) | Balance sheet | Irrigation (FCFA) | ||||
Expenses | Products | Net revenue | Royalty fee | Pumping | Total cost | ||
wet season | |||||||
Sorghum | 0.750 | 178,385 | 315,000 | 136,615 | 18,550 |
| 18,550 |
Mil | 0.750 | 222,600 | 361,000 | 138,400 | 18,550 |
| 18,550 |
Sorghum | 0.750 | 222,300 | 190,000 | −32,300 | 18,550 |
| 18,550 |
Onion | 0.375 | 520,050 | 1,100,000 | 579,950 | 18,550 | 40,000 | 58,550 |
Tomato | 0.375 | 419,000 | 1,000,000 | 581,000 | 18,550 | 5000 | 23,550 |
Cabbage | 0.375 | 575,550 | 1,050,000 | 474,450 | 18,550 | 62,500 | 81,550 |
Dry season | |||||||
But | 0.375 | 186,850 | 346,000 | 159,150 | 22,600 |
| 22,600 |
Wheat | 0.375 | 233,350 | 400,000 | 166,650 | 22,600 | 28,000 | 50,600 |
Wheat | 0.375 | 202,350 | 300,000 | 97,650 | 22,600 |
| 22,600 |
Onion | 0.375 | 404,600 | 1.5 million | 1,059,400 | 22,600 | 35,000 | 57,600 |
Tomato | 0.375 | 474,600 | 1,250,000 | 697,400 | 22,600 | 35,000 | 57,600 |
Cabbage | 0.375 | 474,600 | 900,000 | 425,400 | 22,600 | 35,000 | 57,600 |