month

6

7

8

9

10

11

7000

5595

7874

6632

5624

8782

M-inventory

58 (0.4)

907 (0.5)

1010 (0.6)

2314 (0.7)

1418 (0.5)

897 (0.5)

N-inventory

278 (0.4)

9(0)

2057(0.5)

1542 (0.4)

1607 (0.4)

866 (0.4)

outflow

7723

7318

14356

18485

9122

15245

inflow

1059

2640

9549

15710

6522

8227

inventory

336

916

3067

3857

3025

1763

balance

78,178

84,974

54,502

47241

58,050

61,907

stock out

0

0

0

0

0

0

month

12

1

2

3

4

5

6104

10636

5856

13343

12626

7510

M-inventory

1851 (0.5)

254 (0.5)

2577 (0.5)

91 (0.3)

2307 (0.1)

2837 (0.5)

N-inventory

1490 (0.4)

1233 (0.4)

883 (0.4)

96 (0.4)

1386 (0.4)

2207 (0.5)

outflow

11,201

19,609

13,748

23,422

13,055

9904

inflow

8438

10460

11,352

10,266

4122

6911

inventory

3341

1487

3460

187

3693

4517

balance

23,779

75,988

35,552

126,559

83,958

29,870

stock out

0

0

0

0

0

0